| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 128 € | - | - | - | - | - | - | 6006 € | 24 122 € | 0 € | 11 759 € | 1332 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 695 € | 0 € | 13 695 € | - | 0 € | 13 695 € |
| 2024 | 11 388 € | - | - | - | - | - | - | 5191 € | 6197 € | 0 € | 11 446 € | 2409 € | 2409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5249 € | 0 € | -5249 € | - | 0 € | -5249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4061 € | 0 € | 579 € | 0 € | 4640 € | 0 € | 0 € | 25 886 € | 25 886 € | 30 526 € | - | 4852 € | 12 724 € | 0 € | 12 950 € | 30 526 € | 30 526 € |
| 2024 | 1606 € | 0 € | 250 € | 0 € | 1856 € | 0 € | 0 € | 596 € | 596 € | 2452 € | - | 3196 € | 0 € | 0 € | -744 € | 2452 € | 2452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 44.6% | 860 € | 3070 € | 1-50% |
| 2023 | 7990 € | 17.7% | 2460 € | 4020 € | 20% |
| 2022 | 6790 € | - | 2290 € | 3740 € | 2 |