| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 640 € | - | - | - | - | - | - | 33 410 € | 230 € | 0 € | 3599 € | 7351 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3859 € | 0 € | 3859 € | - | 0 € | 3859 € |
| 2023 | 35 008 € | - | - | - | - | - | - | 33 013 € | 1995 € | 0 € | 5368 € | 0 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3499 € | 0 € | -3499 € | - | 0 € | -3499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 260 € | 0 € | 13 005 € | 7200 € | 48 465 € | 0 € | 0 € | 526 175 € | 526 175 € | 574 640 € | - | 12 760 € | 594 094 € | 0 € | -32 214 € | 574 640 € | 574 640 € |
| 2023 | 945 € | 0 € | 11 751 € | 39 358 € | 52 054 € | 0 € | 0 € | 443 859 € | 443 859 € | 495 913 € | - | 17 892 € | 514 094 € | 0 € | -36 073 € | 495 913 € | 495 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 19.4% | 130 € | 210 € | 10% |
| 2023 | 7010 € | 202.5% | 120 € | 170 € | 1 |
| 2022 | -6840 € | - | 0 € | 0 € | - |