| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 920 € | -4528 € | 0 € | 0 € | 123 178 € | 58 279 € | 1904 € | - | - | - | - | - | 8870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 161 € | 15 069 € | 36 092 € | - | 0 € | 36 092 € |
| 2023 | 269 701 € | 4853 € | 0 € | 0 € | 164 162 € | 48 368 € | 789 € | - | - | - | - | - | 15 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 649 € | 603 € | 45 046 € | - | 0 € | 45 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 274 € | 0 € | 1322 € | 15 066 € | 155 662 € | 0 € | 0 € | 5339 € | 5339 € | 161 001 € | - | 6009 € | 0 € | 0 € | 154 992 € | 161 001 € | 161 001 € |
| 2023 | 161 434 € | 0 € | 2265 € | 19 507 € | 183 206 € | 0 € | 0 € | 3920 € | 3920 € | 187 126 € | - | 13 263 € | 0 € | 0 € | 173 863 € | 187 126 € | 187 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 850 € | 207.3% | 5690 € | 16 090 € | 40% |
| 2023 | 10 040 € | 85.9% | 2850 € | 12 980 € | 4+100% |
| 2022 | 5400 € | - | 870 € | 6650 € | 2 |