| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 109 767 € | 0 € | 0 € | 0 € | 86 569 € | 17 329 € | 2992 € | - | - | - | - | - | 4149 € | 0 € | 0 € | 0 € | - | 2908 € | - | - | -4180 € | 0 € | -4180 € | - | 0 € | -4180 € |
| 2021 | 32 006 € | 0 € | 0 € | 0 € | 31 104 € | 5857 € | 0 € | - | - | - | - | - | 4100 € | 0 € | 0 € | 0 € | - | 1038 € | - | - | -10 093 € | 0 € | -10 093 € | - | 0 € | -10 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1167 € | 0 € | 70 € | 11 000 € | 12 237 € | 0 € | 82 € | 49 430 € | 49 512 € | 61 749 € | - | 15 231 € | 57 991 € | 0 € | -11 473 € | 61 749 € | 61 749 € |
| 2021 | 472 € | 0 € | 61 € | 0 € | 533 € | 0 € | 91 € | 51 291 € | 51 382 € | 51 915 € | - | 0 € | 59 208 € | 0 € | -7293 € | 51 915 € | 51 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 580 € | 188.8% | 1250 € | 6710 € | 1-50% |
| 2023 | 4010 € | 29.0% | 780 € | 2220 € | 20% |
| 2022 | 5650 € | - | 1670 € | 3360 € | 2 |