| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 638 € | - | - | - | - | - | - | 35 143 € | 110 495 € | 29 232 € | 7658 € | 10 008 € | 456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 157 € | 0 € | 83 157 € | - | 66 843 € | 16 314 € |
| 2024 | 134 352 € | - | - | - | - | - | - | 32 605 € | 101 747 € | 21 296 € | 5584 € | 380 € | 1811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 436 € | 0 € | 73 436 € | - | 37 499 € | 35 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2605 € | 0 € | 11 350 € | 0 € | 13 955 € | 0 € | 0 € | 9480 € | 9480 € | 23 435 € | - | 4321 € | 0 € | 0 € | 19 114 € | 23 435 € | 23 435 € |
| 2024 | 17 335 € | 0 € | 9630 € | 0 € | 26 965 € | 0 € | 0 € | 13 869 € | 13 869 € | 40 834 € | - | 2097 € | 0 € | 0 € | 38 737 € | 40 834 € | 40 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 140 € | 10.3% | 2280 € | 3740 € | 20% |
| 2023 | 40 910 € | 18.6% | 1730 € | 3390 € | 20% |
| 2022 | 50 280 € | - | 920 € | 2950 € | 2 |