| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 748 € | - | - | - | - | - | - | 51 284 € | 6464 € | 631 € | 2857 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2976 € | 0 € | 2976 € | - | 0 € | 2976 € |
| 2024 | 50 675 € | - | - | - | - | - | - | 32 269 € | 18 406 € | 1278 € | 8567 € | 450 € | 4231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4780 € | 0 € | 4780 € | - | 0 € | 4780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3756 € | 0 € | 60 € | 0 € | 3816 € | 0 € | 0 € | 128 511 € | 128 511 € | 132 327 € | - | 95 337 € | 0 € | 0 € | 36 990 € | 132 327 € | 132 327 € |
| 2024 | 1533 € | 0 € | 3331 € | 0 € | 4864 € | 0 € | 0 € | 146 049 € | 146 049 € | 150 913 € | - | 116 899 € | 0 € | 0 € | 34 014 € | 150 913 € | 150 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 110 € | 737.6% | 1300 € | 4940 € | 10% |
| 2023 | 4550 € | 13.5% | 100 € | 1120 € | 10% |
| 2022 | 5260 € | - | 310 € | 1020 € | 1 |