| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5054 € | - | - | - | - | - | - | 4006 € | 1048 € | 6 € | 1072 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 € | 0 € | -30 € | - | 0 € | -30 € |
| 2024 | 5222 € | - | - | - | - | - | - | 3941 € | 1281 € | 8 € | 899 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 374 € | 0 € | 374 € | - | 0 € | 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 597 € | 0 € | 32 € | 0 € | 629 € | 0 € | 0 € | 0 € | 0 € | 629 € | - | 322 € | 703 € | 0 € | -396 € | 629 € | 629 € |
| 2024 | 608 € | 0 € | 0 € | 0 € | 608 € | 0 € | 0 € | 0 € | 0 € | 608 € | - | 271 € | 703 € | 0 € | -366 € | 608 € | 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 11.0% | 460 € | 740 € | 2+100% |
| 2023 | 1090 € | 0.9% | 430 € | 660 € | 10% |
| 2022 | 1080 € | - | 440 € | 630 € | 1 |