| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 115 127 € | - | - | - | - | - | - | 1 030 970 € | 84 157 € | 0 € | 1644 € | 9577 € | 105 842 € | 0 € | 0 € | 0 € | - | 15 076 € | - | - | -28 828 € | 0 € | -28 828 € | - | 0 € | -28 828 € |
| 2023 | 813 464 € | - | - | - | - | - | - | 720 958 € | 92 506 € | 0 € | 2528 € | 704 € | 89 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 869 € | 0 € | 869 € | - | 0 € | 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 190 € | 0 € | 14 € | 28 839 € | 46 043 € | 0 € | 0 € | 265 780 € | 265 780 € | 311 823 € | - | 214 682 € | 109 297 € | 0 € | -12 156 € | 311 823 € | 311 823 € |
| 2023 | 17 770 € | 0 € | 19 214 € | 30 000 € | 66 984 € | 0 € | 0 € | 277 820 € | 277 820 € | 344 804 € | - | 183 384 € | 144 748 € | 0 € | 16 672 € | 344 804 € | 344 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 130 € | 83.7% | 28 160 € | 55 200 € | 12+71% |
| 2023 | 62 670 € | 719.2% | 24 370 € | 44 020 € | 7+75% |
| 2022 | 7650 € | - | 14 660 € | 23 950 € | 4 |