SIA "Mercurius Management" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	213 869 €	-	-	-	-	-	-	10 677 €	203 192 €	20 918 €	16 252 €	165 €	0 €	0 €	2000 €	27 946 €	-	0 €	-	-	196 133 €	30 615 €	165 518 €	-	0 €	165 518 €
2023	270 700 €	-	-	-	-	-	-	9195 €	261 505 €	9886 €	6290 €	28 €	0 €	0 €	750 €	12 910 €	-	23 €	-	-	258 994 €	16 541 €	242 453 €	-	0 €	242 453 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	258 178 €	0 €	180 497 €	3839 €	442 514 €	25 000 €	0 €	154 549 €	179 549 €	622 063 €	-	3022 €	0 €	0 €	619 041 €	622 063 €	622 063 €
2023	363 660 €	0 €	185 829 €	0 €	549 489 €	25 000 €	0 €	3583 €	28 583 €	578 072 €	-	2549 €	0 €	0 €	575 523 €	578 072 €	578 072 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	56 370 €	9.6%	1740 €	2840 €	10%
2023	51 420 €	42.7%	1530 €	2500 €	10%
2022	36 040 €	-	1250 €	2050 €	1