| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 587 € | 613 € | 0 € | 441 € | 598 € | 0 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 748 € | 50 € | 698 € | - | 0 € | 698 € |
| 2023 | 4936 € | - | - | - | - | - | - | 2512 € | 2424 € | 449 € | 622 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1353 € | 0 € | 1353 € | - | 0 € | 1353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 387 € | 0 € | 122 € | 0 € | 509 € | 0 € | 0 € | 0 € | 0 € | 509 € | - | 4171 € | 0 € | 0 € | -3662 € | 509 € | 509 € |
| 2023 | 586 € | 0 € | 2 € | 0 € | 588 € | 0 € | 0 € | 0 € | 0 € | 588 € | - | 4948 € | 0 € | 0 € | -4360 € | 588 € | 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 72.1% | 330 € | 0 € | 10% |
| 2023 | 1400 € | 79.0% | 1120 € | 270 € | 10% |
| 2022 | 6660 € | - | 3380 € | 3280 € | 1 |