| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 083 € | - | - | - | - | - | - | 111 082 € | -76 999 € | 132 173 € | 81 716 € | 8725 € | 7516 € | 0 € | 0 € | 0 € | - | 38 160 € | - | - | -327 839 € | 0 € | -327 839 € | - | 0 € | -327 839 € |
| 2023 | 18 806 € | - | - | - | - | - | - | 72 833 € | -54 027 € | 94 220 € | 21 531 € | 228 743 € | 10 651 € | 0 € | 0 € | 0 € | - | 2553 € | - | - | 45 761 € | 3750 € | 42 011 € | - | 15 336 € | 26 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 285 € | 0 € | 136 635 € | 260 637 € | 397 557 € | 900 € | 0 € | 1 041 966 € | 1 042 866 € | 1 440 423 € | - | 67 877 € | 1 273 802 € | 0 € | 98 744 € | 1 440 423 € | 1 440 423 € |
| 2023 | 285 506 € | 0 € | 89 587 € | 35 376 € | 410 469 € | 23 700 € | 0 € | 972 021 € | 995 721 € | 1 406 190 € | - | 117 134 € | 862 473 € | 0 € | 426 583 € | 1 406 190 € | 1 406 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9170 € | 271.1% | 16 530 € | 31 660 € | 6+50% |
| 2023 | -5360 € | 474.8% | 2990 € | 9160 € | 4+100% |
| 2022 | 1430 € | - | 1080 € | 4420 € | 2 |