| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 4851 € | -4851 € | 0 € | 1340 € | 0 € | 3881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 072 € | 0 € | -10 072 € | - | 0 € | -10 072 € |
| 2022 | 100 € | - | - | - | - | - | - | 31 345 € | -31 245 € | 0 € | 454 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 768 € | 0 € | -31 768 € | - | 0 € | -31 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 48 € | 0 € | 638 € | 0 € | 686 € | 0 € | 0 € | 1255 € | 1255 € | 1941 € | - | 22 858 € | 0 € | 0 € | -20 917 € | 1941 € | 1941 € |
| 2022 | 11 805 € | 0 € | 0 € | 241 € | 12 046 € | 0 € | 0 € | 0 € | 0 € | 12 046 € | - | 15 005 € | 31 977 € | 0 € | -34 936 € | 12 046 € | 12 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 900 € | 1000.0% | 0 € | -80 € | 10% |
| 2023 | -100 € | 101.5% | 790 € | 1060 € | 10% |
| 2022 | 6600 € | - | 2560 € | 4480 € | 1 |