| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 291 € | - | - | - | - | - | - | 30 € | 18 261 € | 17 203 € | 1524 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -466 € | 0 € | -466 € | - | 0 € | -466 € |
| 2024 | 9192 € | - | - | - | - | - | - | 150 € | 9042 € | 7128 € | 1169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 745 € | 0 € | 745 € | - | 0 € | 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2027 € | 0 € | 0 € | 0 € | 2027 € | 0 € | 0 € | 141 € | 141 € | 2168 € | - | 48 € | 0 € | 0 € | 2120 € | 2168 € | 2168 € |
| 2024 | 1268 € | 0 € | 1000 € | 0 € | 2268 € | 0 € | 0 € | 366 € | 366 € | 2634 € | - | 48 € | 0 € | 0 € | 2586 € | 2634 € | 2634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2620 € | 56.9% | 810 € | 1800 € | 10% |
| 2023 | 1670 € | 78.5% | 440 € | 1220 € | 1-50% |
| 2022 | 7750 € | - | 2370 € | 5370 € | 2 |