| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 417 € | - | - | - | - | - | - | 213 075 € | 15 342 € | 0 € | 4640 € | 100 € | 100 € | 0 € | 0 € | 124 € | - | 0 € | - | - | 10 826 € | 774 € | 10 052 € | - | 0 € | 10 052 € |
| 2023 | 208 729 € | - | - | - | - | - | - | 172 644 € | 36 085 € | 0 € | 4317 € | 0 € | 2781 € | 0 € | 0 € | 141 € | - | 0 € | - | - | 29 128 € | 2197 € | 26 931 € | - | 0 € | 26 931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 509 € | 0 € | 29 063 € | 142 € | 40 714 € | 0 € | 0 € | 12 967 € | 12 967 € | 53 681 € | - | 16 994 € | 0 € | 0 € | 36 687 € | 53 681 € | 53 681 € |
| 2023 | 13 126 € | 0 € | 30 100 € | 112 € | 43 338 € | 0 € | 0 € | 29 239 € | 29 239 € | 72 577 € | - | 42 845 € | 0 € | 0 € | 29 732 € | 72 577 € | 72 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 110 € | 20.2% | 9910 € | 23 750 € | 7+17% |
| 2023 | 28 370 € | 22.7% | 7280 € | 18 870 € | 6+50% |
| 2022 | 23 130 € | - | 5980 € | 12 440 € | 4 |