| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 150 € | - | - | - | - | - | - | 34 908 € | -8758 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8758 € | 0 € | -8758 € | - | 0 € | -8758 € |
| 2023 | 34 755 € | - | - | - | - | - | - | 30 514 € | 4241 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4241 € | 0 € | 4241 € | - | 0 € | 4241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9179 € | 0 € | 224 € | 0 € | 9403 € | 0 € | 0 € | 0 € | 0 € | 9403 € | - | 10 340 € | 0 € | 0 € | -937 € | 9403 € | 9403 € |
| 2023 | 12 138 € | 0 € | 752 € | 0 € | 12 890 € | 0 € | 0 € | 0 € | 0 € | 12 890 € | - | 5069 € | 0 € | 0 € | 7821 € | 12 890 € | 12 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 80.0% | -10 € | 60 € | 10% |
| 2023 | 250 € | 79.2% | 260 € | -10 € | 10% |
| 2022 | 1200 € | - | 110 € | 1090 € | 1 |