| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1927 € | - | - | - | - | - | - | 0 € | 1927 € | 59 502 € | 149 170 € | 13 444 € | 2085 € | 0 € | 0 € | 366 € | - | 0 € | - | - | -195 020 € | 0 € | -195 020 € | - | 0 € | -195 020 € |
| 2023 | 16 € | - | - | - | - | - | - | 0 € | 16 € | 0 € | 160 404 € | 33 070 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 388 € | 0 € | -127 388 € | - | 0 € | -127 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 428 € | 0 € | 568 € | 0 € | 996 € | 0 € | 555 120 € | 899 € | 556 019 € | 557 015 € | - | 740 829 € | 0 € | 0 € | -183 814 € | 557 015 € | 557 015 € |
| 2023 | 813 € | 0 € | 677 € | 0 € | 1490 € | 0 € | 616 800 € | 2327 € | 619 127 € | 620 617 € | - | 609 411 € | 0 € | 0 € | 11 206 € | 620 617 € | 620 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 620 € | 32.9% | 22 840 € | 17 390 € | 3-25% |
| 2023 | 59 080 € | 42.2% | 40 140 € | 19 450 € | 4+33% |
| 2022 | 41 540 € | - | 24 250 € | 17 330 € | 3 |