| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 133 € | - | - | - | - | - | - | 11 434 € | 3699 € | 0 € | 634 € | 0 € | 2712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 353 € | 0 € | 353 € | - | 0 € | 353 € |
| 2023 | 33 007 € | - | - | - | - | - | - | 32 262 € | 745 € | 0 € | 240 € | 48 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 539 € | 0 € | 539 € | - | 0 € | 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9699 € | 0 € | 0 € | 15 659 € | 25 358 € | 0 € | 0 € | 0 € | 0 € | 25 358 € | - | 349 € | 0 € | 0 € | 25 009 € | 25 358 € | 25 358 € |
| 2023 | 8145 € | 0 € | 6848 € | 0 € | 14 993 € | 11 100 € | 0 € | 0 € | 11 100 € | 26 093 € | - | 1436 € | 0 € | 0 € | 24 657 € | 26 093 € | 26 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 84.5% | 160 € | 420 € | 1-50% |
| 2023 | 3740 € | 43.8% | 990 € | 2740 € | 20% |
| 2022 | 2600 € | - | 620 € | 1970 € | 2 |