| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 266 € | - | - | - | - | - | - | 0 € | 173 266 € | 67 345 € | 43 784 € | 473 € | 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 644 € | 67 € | 61 577 € | - | 0 € | 61 577 € |
| 2023 | 88 997 € | - | - | - | - | - | - | 0 € | 88 997 € | 76 360 € | 45 969 € | 33 € | 3963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 262 € | 50 € | -37 312 € | - | 0 € | -37 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 708 € | 0 € | 41 867 € | 0 € | 89 575 € | 0 € | 0 € | 5100 € | 5100 € | 94 675 € | - | 4357 € | 7987 € | 0 € | 82 331 € | 94 675 € | 94 675 € |
| 2023 | 25 925 € | 0 € | 5171 € | 0 € | 31 096 € | 0 € | 0 € | 6776 € | 6776 € | 37 872 € | - | 9088 € | 8031 € | 0 € | 20 753 € | 37 872 € | 37 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 160 € | 99.6% | 4560 € | 0 € | - |
| 2023 | 14 110 € | 61.2% | 4560 € | 0 € | - |
| 2022 | 36 360 € | - | 3220 € | 0 € | - |