| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 788 € | - | - | - | - | - | - | 4565 € | 6223 € | 0 € | 3285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2938 € | 0 € | 2938 € | - | 0 € | 2938 € |
| 2024 | 14 390 € | - | - | - | - | - | - | 12 263 € | 2127 € | 0 € | 3306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1179 € | 0 € | -1179 € | - | 0 € | -1179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3294 € | 0 € | 1757 € | 0 € | 5051 € | 0 € | 0 € | 0 € | 0 € | 5051 € | - | 0 € | 304 € | 0 € | 4747 € | 5051 € | 5051 € |
| 2024 | 1085 € | 0 € | 1521 € | 0 € | 2606 € | 0 € | 0 € | 0 € | 0 € | 2606 € | - | 0 € | 797 € | 0 € | 1809 € | 2606 € | 2606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 50.0% | 1270 € | 3100 € | 10% |
| 2023 | 2920 € | 9.3% | 490 € | 2430 € | 10% |
| 2022 | 3220 € | - | 1060 € | 2150 € | 1 |