| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 079 € | 0 € | 0 € | 12 834 € | 871 € | 19 340 € | 301 € | - | - | - | - | - | 2175 € | 0 € | 0 € | 12 € | - | 0 € | - | - | 238 € | 0 € | 238 € | - | 125 € | 113 € |
| 2024 | 9250 € | 0 € | 0 € | 2015 € | 561 € | 6795 € | 166 € | - | - | - | - | - | 2045 € | 0 € | 0 € | 15 € | - | 0 € | - | - | 1713 € | 0 € | 1713 € | - | 0 € | 1713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2328 € | 0 € | 800 € | 0 € | 3128 € | 0 € | 0 € | 686 € | 686 € | 3814 € | - | 675 € | 0 € | 0 € | 3139 € | 3814 € | 3814 € |
| 2024 | 3261 € | 0 € | 800 € | 0 € | 4061 € | 0 € | 12 € | 975 € | 987 € | 5048 € | - | 1522 € | 0 € | 0 € | 3526 € | 5048 € | 5048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 28.3% | 740 € | 1290 € | 2-33% |
| 2023 | 1590 € | 736.8% | 550 € | 900 € | 3+200% |
| 2022 | 190 € | - | 70 € | 110 € | 1 |