| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 905 € | - | - | - | - | - | - | 12 047 € | 18 858 € | 9462 € | 6202 € | 3200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6394 € | 0 € | 6394 € | - | 0 € | 6394 € |
| 2024 | 27 075 € | - | - | - | - | - | - | 10 332 € | 16 743 € | 11 048 € | 3883 € | 1830 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3584 € | 0 € | 3584 € | - | 0 € | 3584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7394 € | 0 € | 1773 € | 0 € | 9167 € | 0 € | 0 € | 1305 € | 1305 € | 10 472 € | - | 2244 € | 0 € | 0 € | 8228 € | 10 472 € | 10 472 € |
| 2024 | 3240 € | 0 € | 1873 € | 0 € | 5113 € | 0 € | 0 € | 0 € | 0 € | 5113 € | - | 3279 € | 0 € | 0 € | 1834 € | 5113 € | 5113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 19.2% | 1730 € | 2820 € | 10% |
| 2023 | 4640 € | 40.1% | 1340 € | 2470 € | 1-50% |
| 2022 | 7750 € | - | 1520 € | 4110 € | 2 |