| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 50 € | -50 € | - | 0 € | -50 € |
| 2023 | 3665 € | - | - | - | - | - | - | 4336 € | -671 € | 166 € | 502 € | 669 € | 1005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1675 € | 50 € | -1725 € | - | 0 € | -1725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 0 € | 3322 € | 3324 € | 0 € | 0 € | 2799 € | 2799 € | 6123 € | - | 0 € | 0 € | 0 € | 6123 € | 6123 € | - |
| 2023 | 52 € | 0 € | 0 € | 3322 € | 3374 € | 0 € | 0 € | 2799 € | 2799 € | 6173 € | - | 0 € | 0 € | 0 € | 6173 € | 6173 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 67.7% | 110 € | 730 € | 1-67% |
| 2023 | 2630 € | 1653.3% | 990 € | 1640 € | 30% |
| 2022 | 150 € | - | 0 € | 150 € | 3 |