| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 707 € | - | - | - | - | - | - | 127 082 € | 60 625 € | 0 € | 46 036 € | 0 € | 2353 € | 0 € | 0 € | 0 € | - | 1021 € | - | - | 11 215 € | 2039 € | 9176 € | - | 0 € | 9176 € |
| 2023 | 115 050 € | - | - | - | - | - | - | 38 384 € | 76 666 € | 0 € | 59 891 € | 0 € | 2287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 488 € | 1964 € | 12 524 € | - | 0 € | 12 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2100 € | 0 € | 13 897 € | 0 € | 15 997 € | 0 € | 0 € | 20 611 € | 20 611 € | 36 608 € | - | 12 019 € | 0 € | 0 € | 24 589 € | 36 608 € | 36 608 € |
| 2023 | 1998 € | 0 € | 11 901 € | 0 € | 13 899 € | 0 € | 0 € | 26 025 € | 26 025 € | 39 924 € | - | 10 913 € | 0 € | 0 € | 29 011 € | 39 924 € | 39 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 020 € | 3.9% | 3820 € | 8550 € | 4+33% |
| 2023 | 28 110 € | 67.7% | 2980 € | 7520 € | 3+200% |
| 2022 | 16 760 € | - | 1750 € | 5420 € | 1 |