| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9893 € | - | - | - | - | - | - | 14 283 € | -4390 € | 0 € | 100 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 74 € | - | - | -4568 € | 0 € | -4568 € | - | 0 € | -4568 € |
| 2023 | 0 € | - | - | - | - | - | - | 7348 € | -7348 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -7369 € | 50 € | -7419 € | - | 0 € | -7419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1400 € | 0 € | 0 € | 0 € | 1400 € | 0 € | 0 € | 437 € | 437 € | 1837 € | - | 459 € | 0 € | 0 € | 1378 € | 1837 € | 1837 € |
| 2023 | 13 331 € | 0 € | 0 € | 0 € | 13 331 € | 0 € | 0 € | 0 € | 0 € | 13 331 € | - | 7385 € | 0 € | 0 € | 5946 € | 13 331 € | 13 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 0.0% | 1250 € | 2050 € | 10% |
| 2023 | 3300 € | 39.2% | 1250 € | 2050 € | 10% |
| 2022 | 2370 € | - | 900 € | 1470 € | 1 |