| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3847 € | - | - | - | - | - | - | 1579 € | 2268 € | 44 945 € | 2878 € | 568 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 099 € | 0 € | -45 099 € | - | 0 € | -45 099 € |
| 2023 | 7862 € | - | - | - | - | - | - | 35 339 € | -27 477 € | 47 990 € | 2621 € | 29 148 € | 10 031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 971 € | 0 € | -58 971 € | - | 0 € | -58 971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8310 € | 0 € | 2228 € | 0 € | 10 538 € | 85 000 € | 58 € | 0 € | 85 058 € | 95 596 € | - | 35 845 € | 200 750 € | 0 € | -140 999 € | 95 596 € | 95 596 € |
| 2023 | 8040 € | 0 € | 936 € | 0 € | 8976 € | 85 000 € | 67 € | 0 € | 85 067 € | 94 043 € | - | 6876 € | 183 067 € | 0 € | -95 900 € | 94 043 € | 94 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 560 € | 345.3% | 4370 € | 10 090 € | 10% |
| 2023 | 3270 € | 35.7% | 3590 € | 8220 € | 1 |
| 2022 | 2410 € | - | 920 € | 1490 € | - |