| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 044 € | - | - | - | - | - | - | 49 762 € | 11 282 € | 9148 € | 3964 € | 0 € | 280 € | 0 € | 0 € | 0 € | - | 2777 € | - | - | -4887 € | 58 € | -4945 € | - | 0 € | -4945 € |
| 2023 | 38 533 € | - | - | - | - | - | - | 29 242 € | 9291 € | 1242 € | 7860 € | 0 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 € | 2 € | -173 € | - | 0 € | -173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 € | 0 € | 4858 € | 363 € | 5338 € | 0 € | 0 € | 47 539 € | 47 539 € | 52 877 € | - | 40 894 € | 27 398 € | 2767 € | -18 182 € | 52 877 € | 50 110 € |
| 2023 | 1035 € | 0 € | 5075 € | 13 € | 6123 € | 0 € | 0 € | 23 751 € | 23 751 € | 29 874 € | - | 33 182 € | 9929 € | 0 € | -13 237 € | 29 874 € | 29 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2060 € | 137.1% | 240 € | 1600 € | 10% |
| 2023 | 5550 € | 277.6% | 300 € | 2840 € | 10% |
| 2022 | 1470 € | - | 510 € | 1710 € | 1 |