| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 333 336 € | - | - | - | - | - | - | 18 033 € | 315 303 € | 3446 € | 375 € | 3982 € | 177 632 € | 0 € | 0 € | 1725 € | - | 0 € | - | - | 139 557 € | 19 669 € | 119 888 € | - | 0 € | 119 888 € |
| 2024 | 211 720 € | - | - | - | - | - | - | 18 177 € | 193 543 € | 4721 € | 548 € | 26 € | 134 186 € | 0 € | 0 € | 5564 € | - | 0 € | - | - | 59 678 € | 6813 € | 52 865 € | - | 0 € | 52 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 335 € | 249 773 € | 12 453 € | 372 € | 327 933 € | 0 € | 0 € | 3400 € | 3400 € | 331 333 € | - | 21 291 € | 0 € | 0 € | 310 042 € | 331 333 € | 331 333 € |
| 2024 | 76 369 € | 184 842 € | 10 522 € | 359 € | 272 092 € | 0 € | 0 € | 4080 € | 4080 € | 276 172 € | - | 8518 € | 0 € | 0 € | 267 654 € | 276 172 € | 276 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 290 € | 80.1% | 2000 € | 4570 € | 10% |
| 2023 | 61 820 € | 41.5% | 9290 € | 4410 € | 10% |
| 2022 | 43 680 € | - | 5970 € | 3530 € | 1 |