| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 555 654 € | - | - | - | - | - | - | 2 446 208 € | 109 446 € | 0 € | 54 451 € | 57 439 € | 256 € | 0 € | 0 € | 0 € | - | 6201 € | - | - | 105 977 € | 6574 € | 99 403 € | - | 0 € | 99 403 € |
| 2023 | 2 476 837 € | - | - | - | - | - | - | 1 947 967 € | 528 870 € | 232 692 € | 42 933 € | 814 € | 4568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 249 491 € | 3970 € | 245 521 € | - | 0 € | 245 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 186 169 € | 0 € | 190 860 € | 265 290 € | 642 319 € | 0 € | 0 € | 8167 € | 8167 € | 650 486 € | - | 486 874 € | 55 199 € | 0 € | 108 413 € | 650 486 € | 650 486 € |
| 2023 | 5747 € | 0 € | 158 794 € | 395 895 € | 560 436 € | 0 € | 0 € | 62 054 € | 62 054 € | 622 490 € | - | 191 213 € | 14 683 € | 0 € | 416 594 € | 622 490 € | 622 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 860 € | 227.5% | 19 290 € | 35 440 € | 7-36% |
| 2023 | -6370 € | 57.6% | 29 220 € | 60 870 € | 11+83% |
| 2022 | -15 030 € | - | 11 900 € | 24 490 € | 6 |