| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9000 € | - | - | - | - | - | - | 10 506 € | -1506 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1506 € | 0 € | -1506 € | - | 0 € | -1506 € |
| 2023 | 8500 € | - | - | - | - | - | - | 8468 € | 32 € | 0 € | 0 € | 15 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 € | 0 € | 44 € | - | 0 € | 44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1305 € | 0 € | 0 € | 0 € | 1305 € | 0 € | 0 € | 0 € | 0 € | 1305 € | - | 0 € | 153 € | 0 € | 1152 € | 1305 € | 1305 € |
| 2023 | 2708 € | 0 € | 0 € | 0 € | 2708 € | 0 € | 0 € | 0 € | 0 € | 2708 € | - | 0 € | 50 € | 0 € | 2658 € | 2708 € | 2708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4550 € | 46.3% | 1710 € | 2840 € | 10% |
| 2023 | 3110 € | - | 1150 € | 1900 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |