| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1965 € | - | - | - | - | - | - | 1199 € | 766 € | 0 € | 960 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -194 € | 0 € | -194 € | - | 0 € | -194 € |
| 2023 | 2290 € | - | - | - | - | - | - | 1299 € | 991 € | 0 € | 486 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 505 € | 0 € | 505 € | - | 0 € | 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 4870 € | 4870 € | 0 € | 0 € | 31 425 € | 31 425 € | 36 295 € | - | 7114 € | 29 285 € | 0 € | -104 € | 36 295 € | 36 295 € |
| 2023 | 0 € | 0 € | 0 € | 4870 € | 4870 € | 0 € | 0 € | 35 895 € | 35 895 € | 40 765 € | - | 7422 € | 33 252 € | 0 € | 91 € | 40 765 € | 40 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 100.0% | 90 € | 110 € | 10% |
| 2023 | 100 € | 61.5% | 0 € | 100 € | 1 |
| 2022 | 260 € | - | 20 € | 160 € | - |