| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 421 478 € | - | - | - | - | - | - | 79 329 € | 342 149 € | 20 011 € | 20 333 € | 369 € | 3329 € | 0 € | 5000 € | 6848 € | - | 2597 € | - | - | 308 096 € | 12 000 € | 296 096 € | - | 0 € | 296 096 € |
| 2023 | 376 041 € | - | - | - | - | - | - | 80 650 € | 295 391 € | 16 482 € | 16 270 € | 158 € | 1639 € | 0 € | 0 € | 0 € | - | 2498 € | - | - | 258 660 € | 9008 € | 249 652 € | - | 0 € | 249 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 559 892 € | 0 € | 29 340 € | 0 € | 589 232 € | 104 758 € | 14 694 € | 44 917 € | 164 369 € | 753 601 € | - | 20 015 € | 25 578 € | 0 € | 708 008 € | 753 601 € | 753 601 € |
| 2023 | 425 004 € | 0 € | 26 529 € | 0 € | 451 533 € | 0 € | 4343 € | 58 447 € | 62 790 € | 514 323 € | - | 18 084 € | 36 327 € | 0 € | 459 912 € | 514 323 € | 514 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 550 € | 3.5% | 5640 € | 10 400 € | 30% |
| 2023 | 24 680 € | 467.4% | 4780 € | 10 880 € | 3+50% |
| 2022 | 4350 € | - | 1470 € | 2870 € | 2 |