| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 682 € | - | - | - | - | - | - | 64 113 € | 42 569 € | 0 € | 2299 € | 0 € | 4875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 395 € | 0 € | 35 395 € | - | 0 € | 35 395 € |
| 2023 | 78 481 € | - | - | - | - | - | - | 22 436 € | 56 045 € | 0 € | 510 € | 0 € | 1125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 410 € | 0 € | 54 410 € | - | 0 € | 54 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 664 € | 0 € | 16 331 € | 1294 € | 90 289 € | 0 € | 0 € | 18 222 € | 18 222 € | 108 511 € | - | 15 919 € | 0 € | 0 € | 92 592 € | 108 511 € | 108 511 € |
| 2023 | 39 511 € | 0 € | 24 910 € | 0 € | 64 421 € | 0 € | 0 € | 4263 € | 4263 € | 68 684 € | - | 11 487 € | 0 € | 0 € | 57 197 € | 68 684 € | 68 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 300 € | 256.5% | 6000 € | 9070 € | 3+50% |
| 2023 | 8780 € | - | 620 € | 4720 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |