| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 817 € | - | - | - | - | - | - | 39 125 € | 17 692 € | 11 247 € | 2412 € | 93 004 € | 8020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 017 € | 1692 € | 87 325 € | - | 0 € | 87 325 € |
| 2023 | 80 423 € | - | - | - | - | - | - | 69 852 € | 10 571 € | 7077 € | 6027 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2606 € | 0 € | -2606 € | - | 0 € | -2606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4857 € | 0 € | 65 099 € | 38 470 € | 108 426 € | 0 € | 5225 € | 803 € | 6028 € | 114 454 € | - | 0 € | 8192 € | 0 € | 106 262 € | 114 454 € | 114 454 € |
| 2023 | 11 436 € | 0 € | 50 975 € | 45 056 € | 107 467 € | 0 € | 5907 € | 1147 € | 7054 € | 114 521 € | - | 643 € | 94 941 € | 0 € | 18 937 € | 114 521 € | 114 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7120 € | 67.6% | 4090 € | 6640 € | 2+100% |
| 2023 | 21 990 € | 109850.0% | 1420 € | 3480 € | 10% |
| 2022 | 20 € | - | 30 € | 40 € | 1 |