| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 901 € | - | - | - | - | - | - | 0 € | 79 901 € | 7181 € | 28 993 € | 0 € | 21 022 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 705 € | 0 € | 22 705 € | - | 0 € | 22 705 € |
| 2023 | 94 272 € | - | - | - | - | - | - | 0 € | 94 272 € | 5639 € | 23 637 € | 509 € | 28 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 622 € | 0 € | 36 622 € | - | 0 € | 36 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7783 € | 0 € | 34 818 € | 0 € | 42 601 € | 0 € | 0 € | 25 363 € | 25 363 € | 67 964 € | - | 697 € | 0 € | 2700 € | 64 567 € | 67 964 € | 65 264 € |
| 2023 | 10 332 € | 0 € | 36 855 € | 0 € | 47 187 € | 0 € | 0 € | 31 884 € | 31 884 € | 79 071 € | - | 15 134 € | 0 € | 0 € | 63 937 € | 79 071 € | 79 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 200 € | 60.6% | 4000 € | 6760 € | 10% |
| 2023 | 23 170 € | 424.2% | 2390 € | 5080 € | 10% |
| 2022 | 4420 € | - | 1390 € | 3030 € | 1 |