| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 443 682 € | - | - | - | - | - | - | 188 612 € | 255 070 € | 4762 € | 46 123 € | 39 € | 19 185 € | 0 € | 0 € | 523 € | - | 0 € | - | - | 185 562 € | 37 545 € | 148 017 € | - | 0 € | 148 017 € |
| 2024 | 469 408 € | - | - | - | - | - | - | 254 468 € | 214 940 € | 5846 € | 38 817 € | 93 € | 7654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 716 € | 21 950 € | 140 766 € | - | 0 € | 140 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 272 € | 0 € | 43 811 € | 0 € | 160 083 € | 7471 € | 0 € | 8052 € | 15 523 € | 175 606 € | - | 24 789 € | 0 € | 0 € | 150 817 € | 175 606 € | 175 606 € |
| 2024 | 88 407 € | 0 € | 81 231 € | 0 € | 169 638 € | 0 € | 0 € | 2478 € | 2478 € | 172 116 € | - | 28 550 € | 0 € | 0 € | 143 566 € | 172 116 € | 172 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 930 € | 4.8% | 10 290 € | 18 550 € | 2-33% |
| 2023 | 123 020 € | 31.1% | 8210 € | 16 500 € | 3+50% |
| 2022 | 93 860 € | - | 4420 € | 9170 € | 2 |