| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 972 € | - | - | - | - | - | - | 198 242 € | 33 730 € | 0 € | 15 473 € | 0 € | 3605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 652 € | 585 € | 14 067 € | - | 0 € | 14 067 € |
| 2023 | 147 827 € | - | - | - | - | - | - | 118 646 € | 29 181 € | 2998 € | 8555 € | 0 € | 1209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 419 € | 277 € | 16 142 € | - | 0 € | 16 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 272 € | 0 € | 15 437 € | 0 € | 62 709 € | 0 € | 0 € | 5391 € | 5391 € | 68 100 € | - | 16 650 € | 0 € | 0 € | 51 450 € | 68 100 € | 68 100 € |
| 2023 | 27 822 € | 0 € | 20 009 € | 0 € | 47 831 € | 0 € | 0 € | 2594 € | 2594 € | 50 425 € | - | 13 043 € | 0 € | 0 € | 37 382 € | 50 425 € | 50 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 630 € | 75.2% | 26 690 € | 50 250 € | 9+50% |
| 2023 | 67 730 € | 357.6% | 14 080 € | 29 160 € | 6+200% |
| 2022 | 14 800 € | - | 3910 € | 7310 € | 2 |