| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 743 € | - | - | - | - | - | - | 210 845 € | 162 898 € | 0 € | 4443 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 158 455 € | 24 250 € | 134 205 € | - | 97 000 € | 37 205 € |
| 2023 | 246 357 € | - | - | - | - | - | - | 178 460 € | 67 897 € | 0 € | 2591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 306 € | 15 500 € | 49 806 € | - | 62 000 € | -12 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 537 € | 0 € | 23 247 € | 183 € | 77 967 € | 0 € | 0 € | 41 765 € | 41 765 € | 119 732 € | - | 29 657 € | 0 € | 15 337 € | 74 738 € | 119 732 € | 104 395 € |
| 2023 | 38 843 € | 0 € | 9884 € | 153 € | 48 880 € | 0 € | 0 € | 14 391 € | 14 391 € | 63 271 € | - | 15 196 € | 0 € | 10 542 € | 37 533 € | 63 271 € | 52 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 730 € | 46.9% | 11 830 € | 45 140 € | 13+30% |
| 2023 | 46 790 € | 65.6% | 8000 € | 34 220 € | 10+67% |
| 2022 | 28 260 € | - | 5350 € | 18 990 € | 6 |