| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 599 € | - | - | - | - | - | - | 97 664 € | 21 935 € | 0 € | 2059 € | 918 € | 671 € | 0 € | 0 € | 0 € | - | 1623 € | - | - | 18 500 € | 3700 € | 14 800 € | - | 0 € | 14 800 € |
| 2023 | 140 595 € | - | - | - | - | - | - | 128 162 € | 12 433 € | 0 € | 7448 € | 16 549 € | 447 € | 0 € | 0 € | 0 € | - | 520 € | - | - | 20 567 € | 7750 € | 12 817 € | - | 0 € | 12 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 579 € | 0 € | 724 € | 0 € | 11 303 € | 0 € | 0 € | 65 744 € | 65 744 € | 77 047 € | - | 14 004 € | 0 € | 0 € | 63 043 € | 77 047 € | 77 047 € |
| 2023 | 20 031 € | 0 € | 8956 € | 115 € | 29 102 € | 0 € | 0 € | 59 334 € | 59 334 € | 88 436 € | - | 25 392 € | 0 € | 0 € | 63 044 € | 88 436 € | 88 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 500 € | 31.3% | 5530 € | 9010 € | 20% |
| 2023 | 50 240 € | 40.3% | 11 360 € | 18 480 € | 20% |
| 2022 | 35 820 € | - | 3410 € | 6750 € | 2 |