| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 156 € | - | - | - | - | - | - | 39 184 € | 110 972 € | 0 € | 13 704 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 282 € | - | - | 96 963 € | 0 € | 96 963 € | - | 0 € | 96 963 € |
| 2023 | 78 906 € | - | - | - | - | - | - | 28 226 € | 50 680 € | 0 € | 5809 € | 0 € | 400 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 44 239 € | 0 € | 44 239 € | - | 0 € | 44 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 544 € | 0 € | 689 € | 0 € | 175 233 € | 0 € | 0 € | 38 668 € | 38 668 € | 213 901 € | - | 11 346 € | 0 € | 0 € | 202 555 € | 213 901 € | 213 901 € |
| 2023 | 78 983 € | 0 € | 1140 € | 0 € | 80 123 € | 0 € | 0 € | 28 460 € | 28 460 € | 108 583 € | - | 2991 € | 0 € | 0 € | 105 592 € | 108 583 € | 108 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 480 € | 19.3% | 1480 € | 2840 € | 10% |
| 2023 | 20 520 € | 125.0% | 1530 € | 2500 € | 10% |
| 2022 | 9120 € | - | 1050 € | 1700 € | 1 |