| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 013 € | 0 € | 0 € | 0 € | 64 407 € | 28 072 € | 0 € | - | - | - | - | - | 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 975 € | 0 € | -51 975 € | - | 0 € | -51 975 € |
| 2023 | 86 501 € | 0 € | 0 € | 0 € | 28 924 € | 51 762 € | 0 € | - | - | - | - | - | 1137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4678 € | 0 € | 4678 € | - | 0 € | 4678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4448 € | 0 € | 0 € | 64 231 € | 68 679 € | 0 € | 0 € | 0 € | 0 € | 68 679 € | - | 137 185 € | 0 € | 0 € | -68 506 € | 68 679 € | 68 679 € |
| 2023 | 28 004 € | 0 € | 0 € | 65 205 € | 93 209 € | 0 € | 0 € | 0 € | 0 € | 93 209 € | - | 114 559 € | 0 € | 0 € | -21 350 € | 93 209 € | 93 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 630 € | 29.7% | 7670 € | 12 420 € | 5+25% |
| 2023 | 23 650 € | 76.9% | 6290 € | 11 730 € | 4-20% |
| 2022 | 13 370 € | - | 3910 € | 9730 € | 5 |