| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 358 € | - | - | - | - | - | - | 9760 € | 19 598 € | 0 € | 2493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 17 102 € | 0 € | 17 102 € | - | 0 € | 17 102 € |
| 2024 | 14 290 € | - | - | - | - | - | - | 13 287 € | 1003 € | 0 € | 376 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 628 € | 0 € | 628 € | - | 0 € | 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 924 € | 0 € | 350 € | 0 € | 23 274 € | 0 € | 0 € | 4028 € | 4028 € | 27 302 € | - | 2235 € | 0 € | 0 € | 25 067 € | 27 302 € | 27 302 € |
| 2024 | 7231 € | 0 € | 0 € | 0 € | 7231 € | 0 € | 0 € | 2900 € | 2900 € | 10 131 € | - | 2167 € | 0 € | 0 € | 7964 € | 10 131 € | 10 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3840 € | 14.3% | 1130 € | 2700 € | 10% |
| 2023 | 3360 € | 585.7% | 1120 € | 2230 € | 1 |
| 2022 | 490 € | - | 190 € | 310 € | - |