| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4220 € | - | - | - | - | - | - | 0 € | 4220 € | 4357 € | 9051 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9188 € | 0 € | -9188 € | - | 0 € | -9188 € |
| 2022 | 1830 € | - | - | - | - | - | - | 0 € | 1830 € | 23 977 € | 8889 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 036 € | 0 € | -31 036 € | - | 0 € | -31 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3000 € | 0 € | 0 € | 1421 € | 4421 € | 0 € | 0 € | 5642 € | 5642 € | 10 063 € | - | 8954 € | 41 500 € | 0 € | -40 391 € | 10 063 € | 10 063 € |
| 2022 | 9688 € | 0 € | 0 € | 897 € | 10 585 € | 0 € | 0 € | 2786 € | 2786 € | 13 371 € | - | 24 574 € | 20 000 € | 0 € | -31 203 € | 13 371 € | 13 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | - | 630 € | 1390 € | 10% |
| 2023 | 0 € | 100.0% | 360 € | 600 € | 10% |
| 2022 | 670 € | - | 540 € | 920 € | 1 |