| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 560 545 € | - | - | - | - | - | - | 185 886 € | 374 659 € | 17 690 € | 73 719 € | 54 € | 75 475 € | 0 € | 0 € | 0 € | - | 4613 € | - | - | 203 216 € | 0 € | 203 216 € | - | 0 € | 203 216 € |
| 2023 | 276 676 € | - | - | - | - | - | - | 165 013 € | 111 663 € | 6321 € | 98 162 € | 0 € | 25 029 € | 0 € | 0 € | 0 € | - | 2093 € | - | - | -19 942 € | 0 € | -19 942 € | - | 0 € | -19 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8702 € | 0 € | 0 € | 218 839 € | 227 541 € | 0 € | 58 € | 13 627 € | 13 685 € | 241 226 € | - | 120 151 € | 210 140 € | 0 € | -89 065 € | 241 226 € | 241 226 € |
| 2023 | 2339 € | 0 € | 230 € | 70 729 € | 73 298 € | 0 € | 112 € | 30 667 € | 30 779 € | 104 077 € | - | 156 551 € | 239 807 € | 0 € | -292 281 € | 104 077 € | 104 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 440 € | 4.9% | 20 390 € | 38 340 € | 60% |
| 2023 | 69 080 € | 641.2% | 18 750 € | 34 670 € | 6+50% |
| 2022 | 9320 € | - | 13 200 € | 23 030 € | 4 |