| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 708 € | - | - | - | - | - | - | 214 430 € | 48 278 € | 0 € | 3205 € | 0 € | 0 € | 0 € | 0 € | 23 € | - | 6 € | - | - | 45 090 € | 8831 € | 36 259 € | - | 35 323 € | 936 € |
| 2023 | 137 030 € | - | - | - | - | - | - | 125 839 € | 11 191 € | 0 € | 1165 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 026 € | 0 € | 10 026 € | - | 0 € | 10 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 377 € | 0 € | 30 506 € | 0 € | 30 883 € | 0 € | 0 € | 11 453 € | 11 453 € | 42 336 € | - | 38 400 € | 0 € | 0 € | 3936 € | 42 336 € | 42 336 € |
| 2023 | 2548 € | 0 € | 17 887 € | 0 € | 20 435 € | 0 € | 0 € | 11 667 € | 11 667 € | 32 102 € | - | 0 € | 13 087 € | 0 € | 19 015 € | 32 102 € | 32 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 240 € | 62.2% | 18 670 € | 34 700 € | 5+25% |
| 2023 | 65 480 € | 73.5% | 15 240 € | 26 900 € | 4+100% |
| 2022 | 37 730 € | - | 9180 € | 14 720 € | 2 |