| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 454 € | - | - | - | - | - | - | 24 563 € | 23 891 € | 12 916 € | 741 € | 0 € | 1547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8687 € | 0 € | 8687 € | - | 0 € | 8687 € |
| 2023 | 39 979 € | - | - | - | - | - | - | 27 303 € | 12 676 € | 8575 € | 690 € | 0 € | 3175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 236 € | 0 € | 236 € | - | 0 € | 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8800 € | 0 € | 1765 € | 0 € | 10 565 € | 0 € | 0 € | 972 € | 972 € | 11 537 € | - | 2067 € | 0 € | 0 € | 9470 € | 11 537 € | 11 537 € |
| 2023 | 5645 € | 0 € | 6932 € | 0 € | 12 577 € | 0 € | 0 € | 2333 € | 2333 € | 14 910 € | - | 14 129 € | 0 € | 0 € | 781 € | 14 910 € | 14 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 17.5% | 1250 € | 2160 € | 1-50% |
| 2023 | 2910 € | 38.2% | 1060 € | 1840 € | 2+100% |
| 2022 | 4710 € | - | 1790 € | 2910 € | 1 |