| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 727 887 € | - | - | - | - | - | - | 575 184 € | 152 703 € | 4646 € | 46 705 € | 129 € | 16 485 € | 0 € | 0 € | 0 € | - | 12 481 € | - | - | 72 515 € | 0 € | 72 515 € | - | 41 € | 72 474 € |
| 2024 | 150 680 € | - | - | - | - | - | - | 116 711 € | 33 969 € | 2408 € | 33 917 € | 0 € | 14 377 € | 0 € | 0 € | 65 € | - | 6447 € | - | - | -23 115 € | 0 € | -23 115 € | - | 0 € | -23 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 876 € | 0 € | 199 879 € | 82 443 € | 283 198 € | 0 € | 41 927 € | 8999 € | 50 926 € | 334 124 € | - | 157 253 € | 53 662 € | 0 € | 123 209 € | 334 124 € | 334 124 € |
| 2024 | 9893 € | 0 € | 3723 € | 178 436 € | 192 052 € | 0 € | 46 427 € | 7241 € | 53 668 € | 245 720 € | - | 144 532 € | 50 453 € | 0 € | 50 735 € | 245 720 € | 245 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8720 € | 50.0% | 3410 € | 7120 € | 20% |
| 2023 | 17 440 € | 37.9% | 1780 € | 4920 € | 20% |
| 2022 | 12 650 € | - | 680 € | 2650 € | 2 |