| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 100 € | - | - | - | - | - | - | 8885 € | 6215 € | 0 € | 1926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4289 € | 0 € | 4289 € | - | 0 € | 4289 € |
| 2023 | 10 000 € | - | - | - | - | - | - | 3372 € | 6628 € | 0 € | 2283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4345 € | 0 € | 4345 € | - | 0 € | 4345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6475 € | 0 € | 5027 € | 0 € | 11 502 € | 0 € | 0 € | 0 € | 0 € | 11 502 € | - | 1892 € | 0 € | 0 € | 9610 € | 11 502 € | 11 502 € |
| 2023 | 4472 € | 0 € | 1500 € | 0 € | 5972 € | 0 € | 0 € | 0 € | 0 € | 5972 € | - | 651 € | 0 € | 0 € | 5321 € | 5972 € | 5972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 760 € | 90.0% | 510 € | 250 € | 10% |
| 2023 | 400 € | - | 150 € | 190 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |