| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 080 € | - | - | - | - | - | - | 31 534 € | 18 546 € | 0 € | 393 € | 132 279 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 303 € | 0 € | 150 303 € | - | 0 € | 150 303 € |
| 2024 | 27 615 € | - | - | - | - | - | - | 17 784 € | 9831 € | 0 € | 367 € | 71 421 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 885 € | 0 € | 80 885 € | - | 0 € | 80 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 195 € | 0 € | 12 142 € | 56 100 € | 125 437 € | 0 € | 0 € | 227 528 € | 227 528 € | 352 965 € | - | 84 345 € | 0 € | 0 € | 268 620 € | 352 965 € | 352 965 € |
| 2024 | 55 819 € | 0 € | 21 470 € | 17 975 € | 95 264 € | 0 € | 0 € | 60 382 € | 60 382 € | 155 646 € | - | 37 329 € | 0 € | 0 € | 118 317 € | 155 646 € | 155 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 98.4% | 200 € | 330 € | 10% |
| 2023 | -1290 € | 63.6% | 260 € | 420 € | 1 |
| 2022 | -3540 € | - | 130 € | 300 € | - |