| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7160 € | - | - | - | - | - | - | 8763 € | -1603 € | 0 € | 4153 € | 0 € | 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5959 € | 0 € | -5959 € | - | 0 € | -5959 € |
| 2023 | 12 770 € | - | - | - | - | - | - | 10 021 € | 2749 € | 0 € | 5569 € | 0 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2979 € | 29 € | -3008 € | - | 0 € | -3008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 1803 € | 0 € | 1809 € | 0 € | 0 € | 863 € | 863 € | 2672 € | - | 8567 € | 0 € | 0 € | -5895 € | 2672 € | 2672 € |
| 2023 | 351 € | 0 € | 1439 € | 0 € | 1790 € | 0 € | 0 € | 1283 € | 1283 € | 3073 € | - | 3008 € | 0 € | 0 € | 65 € | 3073 € | 3073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 65.0% | 0 € | 690 € | 1-50% |
| 2023 | 2060 € | 63.5% | 30 € | 2000 € | 2 |
| 2022 | 1260 € | - | 350 € | 910 € | - |