| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6401 € | - | - | - | - | - | - | 6183 € | 218 € | 254 € | 0 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -138 € | 50 € | -188 € | - | 0 € | -188 € |
| 2024 | 6195 € | - | - | - | - | - | - | 5580 € | 615 € | 1623 € | 0 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1110 € | 0 € | -1110 € | - | 0 € | -1110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 473 € | 0 € | 603 € | 13 € | 1089 € | 0 € | 0 € | 0 € | 0 € | 1089 € | - | 1012 € | 6250 € | 0 € | -6173 € | 1089 € | 1089 € |
| 2024 | 1285 € | 0 € | 0 € | 83 € | 1368 € | 0 € | 0 € | 0 € | 0 € | 1368 € | - | 1253 € | 6100 € | 0 € | -5985 € | 1368 € | 1368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 72.2% | 150 € | 190 € | - |
| 2023 | 540 € | 63.3% | 140 € | 170 € | - |
| 2022 | 1470 € | - | 230 € | 270 € | - |